https://mogul-avatars.s3.amazonaws.com/picture/6dcb77a6-f849-4322-a2de-d94f4353f949/1751424424
https://mogul-avatars.s3.amazonaws.com/picture/5423e0b5-2744-425b-a69d-44e6ea636010/1751423672
https://mogul-avatars.s3.amazonaws.com/picture/1eb3f42a-dccb-417b-947f-d3d0f1876e40/1751423672
https://mogul-avatars.s3.amazonaws.com/picture/40f36b07-f4c7-46b8-8f2a-1bcf2d6f9c3f/1751423673
https://mogul-avatars.s3.amazonaws.com/picture/7347e852-662e-4fff-a645-82f25d727381/1751423673
https://mogul-avatars.s3.amazonaws.com/picture/6627957f-05bc-49bf-b02d-34cf06cb2774/1751423673
https://mogul-avatars.s3.amazonaws.com/picture/abe3c440-ccff-48e1-94fa-10426e0e417a/1751423673
https://mogul-avatars.s3.amazonaws.com/picture/c2d0c8df-78bb-401c-ac9f-a34dac4693be/1751423673
https://mogul-avatars.s3.amazonaws.com/picture/af73408a-812c-4daf-86a9-52e3f8085494/1751423673
https://mogul-avatars.s3.amazonaws.com/picture/0107a33a-278a-4798-93d1-836494c6c96d/1751423674
https://mogul-avatars.s3.amazonaws.com/picture/f7ab5cbc-5fda-44a1-a303-e65f1669a345/1751423674
https://mogul-avatars.s3.amazonaws.com/picture/7c2bbe4f-fdd9-4380-96dc-a2436196c8be/1751423674
https://mogul-avatars.s3.amazonaws.com/picture/cf06b124-2a2e-40e8-8de9-8a0765ea8dc6/1751423674
https://mogul-avatars.s3.amazonaws.com/picture/4f611204-dfab-455f-8e90-fc5dd598cfd1/1751423675
https://mogul-avatars.s3.amazonaws.com/picture/534ad3a5-4875-4777-9d18-876196dda4b0/1751423675
The Piggy Bank

Single Family Residence in Mesa, Arizona
8 bedrooms • 2 bathrooms • 1,811 Sq. Feet

avatar
Property listed and underwritten by Joey
icon-hourglass
$10bn+ deployed

icon-real-estate-agent
$550,000 purchase price
The Piggy Bank was purchased off-market.
icon-bank
70.00% loan-to-value
Property financed with 6.75% interest only loan.
icon-calendar
$81,000 projected yearly rental income
Property Year 1 rents are justified by trailing 12-month performance.

The Piggy Bank is an operating PadSplit in the Phoenix market located in Mesa, with over a year of verified operating actuals yielding an NOI yield of over 9% annualized for a full year of investment operation. Featuring 8 bedrooms and 2 private bathrooms spanning over 1,800 square feet of living space with a pool and spacious back yard. The property is 100% occupied with an average tenancy over 6 months.


Nearby comparable properties
Nearby sales
Beds
Baths
Sq. Ft.
Date sold
Price sold
icon-real-estate-agent
753 W Pampa Ave
4
2
2.1K
Jun-25
$570K
icon-real-estate-agent
628 W Mcnair St
4
2
2.2K
Apr-25
$575K
icon-real-estate-agent
3308 N Nebraska St
4
2
2.1K
May-25
$565K
icon-real-estate-agent
Weighted avg.
-
-
2.1K
--
$570.1K
icon-real-estate-agent
The Piggy Bank
8
2
1.8K
Aug-25
$550K

What are the potential returns
info
Projected value
--
caret-up--
Rental income
info
$84K / 4% growth
Expenses
info
$NaN / 2% growth
Appreciation
info
3% growth

The property's status
Purchased Property
August 2025
Anticipated First Dividends
September 2025

The property comes furnished and make-ready as a turnkey PadSplit that has achieved rental actuals over the past year above projected underwriting rents going forward


What goes into the offering
Offering Details
Purchase Price
$550,000

(-) Debt
($385,000)
Equity
$165,000
(+) Reserves & Closing Costs
$109,450

(+) mogul Platform Fee (One-Time)
$27,500
Total Offering Amount
$301,950

When the asset is expected to be sold
Hold Period
5 - 7 Years
Target Secondary Liquidity Option
Q2 2026

Hold Period:

We anticipate holding the asset and selling it after 5-7 years. After 5 years, we will analyze the trends in national and local markets to project an estimated value / movement in prices over the coming years.

We will present our findings and recommendations to the investors to decide on the best time to sell. If the trends are pointing to selling before 5 years or after 7 years, we will notify investors on an ad hoc basis with our findings.

We are targeting a secondary liquidity option, so not all investors have to agree on the best course of action to sell their ownership stake.

Target Secondary Liquidity Option:

We are targeting a secondary liquidity option around Q2 of 2026. This means we are targeting providing the ability for investors to sell their shares at their asset value at any time.

While this is our target timeline, several factors may lead to us launching the secondary liquidity earlier or later than the intended timeline. As such, investors should budget for the hold period of 5-7 years when making their investment.


Where you'll be investing
Mesa, Arizona
23.3%
Past 5-year Market Rent Increase
62.2%
Past 5-year Market Value Increase

Mesa, AZ


  • Home Prices: The median home price in Mesa has increased significantly, currently averaging around $400k. This represents a year-over-year growth of approximately 5-7%, driven by the influx of new residents and continued interest from investors.
  • Inventory Levels: Inventory remains relatively low, contributing to a competitive market. The number of homes for sale is down compared to previous years, resulting in multiple offers on well-priced properties and a low months-of-inventory figure.
  • Demographic Shifts: Mesa continues to attract a diverse demographic, including young families, retirees, and professionals drawn to its affordable housing and quality schools. This demographic diversity is driving demand for a range of property types.

avatar
Property listed and underwritten by Joey
icon-hourglass
$10bn+ deployed
icon-mogul-black-sm
mogul co-founder
Prior to co-founding mogul, Joey deployed $10bn+ into high quality residential real estate for some of the most prominent institutions on Wall Street.
Other Key Personnel
managed-by
Managed by PadSplit
managed-by
Financed by Coast2Coast

Frequently asked questions